[{"data":1,"prerenderedAt":142},["ShallowReactive",2],{"case-en-razvojnik":3},{"_path":4,"_dir":5,"_draft":6,"_partial":6,"_locale":7,"title":8,"description":9,"summary":10,"slug":11,"code":12,"kind":13,"client":14,"role":15,"url":16,"label":17,"tags":18,"challenge":23,"approach":24,"outcome":25,"seo":26,"body":29,"_type":135,"_id":136,"_source":137,"_file":138,"_stem":139,"_extension":140,"sitemap":141},"\u002Fen\u002Fportfolio\u002Frazvojnik","portfolio",false,"","A public budget you can test-drive","A live project for Razvojnik, an institute for independent, evidence-based analysis of public policy.","An interactive public-finance calculator for Razvojnik: change a tax or a spending line and watch Slovenia's state budget respond, through 2030.","razvojnik","W-01","work","Razvojnik, inštitut","Design & development","https:\u002F\u002Fwww.razvojnik.si\u002Fsimulacija-proracuna","Web · Public finance",[19,20,21,22],"Web app","Public finance","Simulation","Data","Slovenia's state budget is argued over constantly, yet almost no one outside the Ministry of Finance can see how the numbers fit together. Razvojnik wanted a tool that lets journalists, policymakers and citizens change a single tax or spending line and see the consequences for the whole budget.","We turned the state budget into an interactive model. Every lever — income-tax brackets, social-contribution caps, VAT, corporate tax, spending targets by sector — recalculates the balance in real time. The methodology and assumptions are documented and exportable, so the numbers can be checked, not just trusted.","Anyone can now act as finance minister: adjust the levers, compare pre-built reform scenarios, and download the underlying calculations. Public-finance debate gets a shared, transparent reference instead of competing back-of-envelope claims.",{"title":27,"description":28},"Razvojnik budget simulation — public-finance calculator | Ag3","How Ag3 built an interactive public-finance calculator for Razvojnik: adjust taxes and spending and see Slovenia's state-budget balance recalculate through 2030.",{"type":30,"children":31,"toc":129},"root",[32,51,58,94,100,118,124],{"type":33,"tag":34,"props":35,"children":36},"element","p",{},[37,40,49],{"type":38,"value":39},"text","A live project for ",{"type":33,"tag":41,"props":42,"children":46},"a",{"href":43,"rel":44},"https:\u002F\u002Fwww.razvojnik.si",[45],"nofollow",[47],{"type":38,"value":48},"Razvojnik",{"type":38,"value":50},", an institute for independent, evidence-based analysis of public policy.",{"type":33,"tag":52,"props":53,"children":55},"h2",{"id":54},"what-it-does",[56],{"type":38,"value":57},"What it does",{"type":33,"tag":59,"props":60,"children":61},"ul",{},[62,74,84],{"type":33,"tag":63,"props":64,"children":65},"li",{},[66,72],{"type":33,"tag":67,"props":68,"children":69},"strong",{},[70],{"type":38,"value":71},"Adjust the revenue side",{"type":38,"value":73}," — income-tax rates and brackets, general allowances, social-contribution rates and caps, corporate income tax (DDPO), VAT, and employer\u002Femployee contributions.",{"type":33,"tag":63,"props":75,"children":76},{},[77,82],{"type":33,"tag":67,"props":78,"children":79},{},[80],{"type":38,"value":81},"Adjust the expenditure side",{"type":38,"value":83}," — spending targets and growth paths by sector, and deficit or surplus goals.",{"type":33,"tag":63,"props":85,"children":86},{},[87,92],{"type":33,"tag":67,"props":88,"children":89},{},[90],{"type":38,"value":91},"See the balance move",{"type":38,"value":93}," — the projected state-budget balance through 2030 recalculates as you change any lever.",{"type":33,"tag":52,"props":95,"children":97},{"id":96},"built-for-scrutiny",[98],{"type":38,"value":99},"Built for scrutiny",{"type":33,"tag":59,"props":101,"children":102},{},[103,108,113],{"type":33,"tag":63,"props":104,"children":105},{},[106],{"type":38,"value":107},"Four ready-made scenarios — the current system plus three published reform proposals — as starting points.",{"type":33,"tag":63,"props":109,"children":110},{},[111],{"type":38,"value":112},"Every scenario is editable; nothing is a black box.",{"type":33,"tag":63,"props":114,"children":115},{},[116],{"type":38,"value":117},"Full methodology and downloadable calculations, with the linear-model assumptions stated plainly rather than hidden.",{"type":33,"tag":52,"props":119,"children":121},{"id":120},"why-it-matters",[122],{"type":38,"value":123},"Why it matters",{"type":33,"tag":34,"props":125,"children":126},{},[127],{"type":38,"value":128},"A budget is far easier to argue about than to understand. Making the trade-offs tangible — raise this, cut that, watch the balance move — turns an abstract debate into something anyone can actually test.",{"title":7,"searchDepth":130,"depth":130,"links":131},2,[132,133,134],{"id":54,"depth":130,"text":57},{"id":96,"depth":130,"text":99},{"id":120,"depth":130,"text":123},"markdown","content:en:portfolio:razvojnik.md","content","en\u002Fportfolio\u002Frazvojnik.md","en\u002Fportfolio\u002Frazvojnik","md",{"loc":4},1784880623000]